*For more details, financial data in time series is available.

In the period under review, backed by the positive order situation, the Group engaged in strengthening 
the sales structure for Sansan and Bill One, as well as enhancing functions for each service, aiming for 
further growth of net sales. In Eight Business, the Group worked to further increase future profitability 
under its business policy focused on profitability. 


Consequently, results were strong in the period under review with net sales increasing 27.5% year on 
year, gross profit increasing 29.2% year on year, and a gross profit margin of 86.5%, up 1.1 percentage 
points year on year. Adjusted operating profit increased 58.4% year on year mainly due to an increase 
in net sales and a decline in the ratio of advertising expenses to net sales. Meanwhile, ordinary profit 
decreased year on year due to a temporary large increase in share-based payment expenses in the first 
quarter. Profit attributable to owners of parent increased significantly year on year due to the recording 
of a gain on sale of investment securities of 416 million yen from the sale of a portion of the shares 
held. 

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 13,36216,18420,42025,51033,878-
3Q 9,67111,75314,70518,17724,234-
2Q 6,2947,6369,57711,82415,72620,058
1Q 3,1003,6674,5975,7147,5049,584

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 757 785 730 942 1,709
3Q 193 855 306 760 1,113
2Q 109 703 -89 65 522 828
1Q 248 193 -85 -227 143 207


* Operating profit+ share-based pay ment expenses+ expenses arising from business combinations (amortization of goodwill and amortization of intangible assets)

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 7577366311991,337-
3Q 193823234539738-
2Q 109686-133-70312183
1Q 248193-102-265120-325
(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 4353759681221,224-
3Q 81479750501677-
2Q 17454643-113268139
1Q 192101754-173110-329
(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 339182857-141953-
3Q -94413575738539-
2Q -91388573151172320
1Q 10685652-32531-372
(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 2.751.476.87-1.137.59-
3Q -0.763.324.615.914.30-
2Q -0.743.124.601.211.122.54
1Q 0.870.695.23-2.610.25-2.96

* As the Company conducted a four-for-one common stock split effective December 1, 2021, the EPS were calculated on the assumption that the stock was split at the beginning of the fiscal year ended May 31, 2018.

(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 12,267 11,725 14,199 18,009 22,819
3Q 11,128 9,141 9,726 13,470 18,484
2Q 11,081 10,001 10,247 13,488 17,616 23,170
1Q 6,261 11,885 11,056 13,600 18,198 23,715

(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 84.64 100.34 95.59 100.95 111.30
3Q 81.20 88.50 93.07 107.46 107.59
2Q 81.43 87.78 95.45 98.45 103.58 115.02
1Q 82.95 85.36 97.00 93.64 102.14 107.37

(times)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 16.1 20.6 10.7 16.9 14.5
Q3 15.4 25.7 10.7 14.3 16.6
Q2 17.6 17.9 32.8 17.0 14.9 18.2
Q1 15.8 16.2 30.3 14.2 14.2 20.4

* We implemented a stock split of common shares at a ratio of 4-for-1 on December 1, 2021. Therefore, net assets per share etc. are calculated on the assumption that said splitting of shares had been made at the beginning of FY2019.

2025/05
Q1
2025/05
Q2
2025/05
Q3
2025/05
Q4
Sansan/Bill One 8,653 17,743
Eight 851 2,135
Others 110 241
Adjustments -30 -62
Total 9,584 20,058

2025/05
Q1
2025/05
Q2
2025/05
Q3
2025/05
Q4
Sansan/Bill One 404 996
Eight -159 -115
Others -37 -53
Adjustments - -
Total 207 828

* From the FY2024 (June 1, 2024), corporate expenses are allocated to each segment for disclosure.