*For more details, financial data in time series is available.

In the period under review, backed by the positive order situation, the Group engaged in strengthening the sales structure for Sansan and Bill One, as well as enhancing functions for each service aiming for further growth of net sales. In Eight Business, the Group worked to further increase future profitability under its business policy focused on profitability.


Consequently, results were strong in the period under review with net sales increasing 27.7% year on year, gross profit increasing 27.7% year on year, and a gross profit margin of 86.7%, down 0.1 percentage points year on year. Adjusted operating profit increased 44.4% year on year mainly due to an increase in net sales and a decline in the ratio of advertising expenses to net sales. Meanwhile, ordinary loss and loss attributable to owners of parent were recorded due to increased share-based payment expenses.
As announced on August 19, 2024, the Company sold a portion of its investment securities in September 2024 to improve the efficiency of owned assets. A gain on sale of investment securities of \416 million is expected to be recorded as extraordinary income in the second quarter of the fiscal year ending May 31, 2025.
 

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 13,36216,18420,42025,51033,878-
3Q 9,67111,75314,70518,17724,234-
2Q 6,2947,6369,57711,82415,726-
1Q 3,1003,6674,5975,7147,5049,584

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 757 785 730 942 1,709
3Q 193 855 306 760 1,113
2Q 109 703 -89 65 522
1Q 248 193 -85 -227 143 207


* Operating profit+ share-based pay ment expenses+ expenses arising from business combinations (amortization of goodwill and amortization of intangible assets)

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 7577366311991,337-
3Q 193823234539738-
2Q 109686-133-70312-
1Q 248193-102-265120-325
(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 4353759681221,224-
3Q 81479750501677-
2Q 17454643-113268-
1Q 192101754-173110-329
(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 339182857-141953-
3Q -94413575738539-
2Q -91388573151143-
1Q 10685652-32531-372
(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 2.751.476.87-1.137.59-
3Q -0.763.324.615.914.30-
2Q -0.743.124.601.211.14-
1Q 0.870.695.23-2.610.25-2.96

* As the Company conducted a four-for-one common stock split effective December 1, 2021, the EPS were calculated on the assumption that the stock was split at the beginning of the fiscal year ended May 31, 2018.

(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 12,267 11,725 14,199 18,009 22,819
3Q 11,128 9,141 9,726 13,470 18,484
2Q 11,081 10,001 10,247 13,488 17,616
1Q 6,261 11,885 11,056 13,600 18,198 23,715

(yen)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 84.64 100.34 95.59 100.95 111.30
3Q 81.20 88.50 93.07 107.46 107.59
2Q 81.43 87.78 95.45 98.45 103.58
1Q 82.95 85.36 97.00 93.64 102.14 107.37

(times)
2020/05 2021/05 2022/05 2023/05 2024/05 2025/05
FY 16.1 20.6 10.7 16.9 14.5
Q3 15.4 25.7 10.7 14.3 16.6
Q2 17.6 17.9 32.8 17.0 14.9
Q1 15.8 16.2 30.3 14.2 14.2 20.4

* We implemented a stock split of common shares at a ratio of 4-for-1 on December 1, 2021. Therefore, net assets per share etc. are calculated on the assumption that said splitting of shares had been made at the beginning of FY2019.

2025/05
Q1
2025/05
Q2
2025/05
Q3
2025/05
Q4
Sansan/Bill One 8,653
Eight 851
Others 110
Adjustments -30
Total 9,584

2025/05
Q1
2025/05
Q2
2025/05
Q3
2025/05
Q4
Sansan/Bill One 404
Eight -159
Others -37
Adjustments -
Total 207

* From the FY2024 (June 1, 2024), corporate expenses are allocated to each segment for disclosure.