*For more details, financial data in time series is available.

In the fiscal year under review, backed by the positive order situation, the Group engaged in strengthening the sales structure for Sansan and Bill One, as well as enhancing functions for each service, aiming for further growth of net sales. In Eight Business, the Group worked to increase future profitability.
Consequently, results were strong in the fiscal year under review with net sales increasing 32.8% year on year, gross profit increasing 32.0% year on year (with a gross profit margin of 85.1%). Adjusted operating profit increased 81.5% year on year mainly due to a decline in the ratio of advertising expenses to net sales, in addition to an increase in net sales. Meanwhile, ordinary profit increased 903.3% year on year mainly due to the absence of one-off expenses related to trust-type stock options recorded in the previous fiscal year, as well as the increase in adjusted operating profit. Furthermore, profit attributable to owners of parent turned into black (¥141 million of loss for the previous fiscal year) on the back of strong ordinary profit, despite the recording of loss on valuation of investment securities of ¥380 million in extraordinary losses.

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Net Sales 13,36216,18420,42025,51033,878

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Adjusted Operating Profit 757 785 730 942 1,709


* Operating profit+ share-based pay ment expenses+ expenses arising from business combinations (amortization of goodwill and amortization of intangible assets)

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Operating Profit 7577366311991,337

* We implemented a stock split of common shares at a ratio of 4-for-1 on December 1, 2021. Therefore, net assets per share etc. are calculated on the assumption that said splitting of shares had been made at the beginning of FY2019.

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Ordinary Profit 4353759681221,224
(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Profit Attributable to Owners of Parent 339182857-141953
(yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Net Assets Per Share 338.89100.8996.78105.18111.30
(yen)
2020/05 2021/05 2022/05 2023/05 2024/05
EPS 2.751.476.87-1.137.59

* As the Company conducted a four-for-one common stock split effective December 1, 2021, the EPS were calculated on the assumption that the stock was split at the beginning of the fiscal year ended May 31, 2019.

(million yen)
2020/05 2021/05 2022/05 2023/05 2024/05
Total liabilities 12,267 11,725 14,199 18,009 22,819

(yen)
2020/05 2021/05 2022/05 2023/05 2024/05
BPS 84.64 100.34 95.59 100.95 111.30

(times)
2020/05 2021/05 2022/05 2023/05 2024/05
PBR 16.1 20.6 10.7 16.9 14.5

* We implemented a stock split of common shares at a ratio of 4-for-1 on December 1, 2021. Therefore, net assets per share etc. are calculated on the assumption that said splitting of shares had been made at the beginning of FY2019.

* Of note, the few other services not included in reportable segments are recorded in Other, while elimination of intra-company transactions (sales), and costs not allocated to segments are recorded in Adjustments.